
Information contained on this page is provided by companies via press release distributed through PR Newswire, an independent third-party content provider. PR Newswire, WorldNow and this Station make no warranties or representations in connection therewith.
SOURCE Bankers Petroleum Ltd.
16% increase in Oil Sales and 30% increase in Cash Flow
CALGARY, March 15, 2013 /PRNewswire/ - Bankers Petroleum Ltd. ("Bankers" or the "Company") (TSX: BNK) (AIM: BNK) is pleased to provide its 2012 Financial Results.
In 2012, Bankers accomplished several key achievements including record
production and cash flow. The Company also invested $222.7 million in
capital expenditures during 2012.
| Results at a Glance (US$000, except as noted) | |||||||||
| Year ended December 31 | |||||||||
| 2012 | 2011 |
Change (%) |
|||||||
| Oil revenue | 432,138 | 339,918 | 27 | ||||||
| Net operating income | 218,246 | 169,653 | 29 | ||||||
| Net income | 34,413 | 35,996 | (4) | ||||||
| Per share - basic ($) | 0.136 | 0.146 | (7) | ||||||
| - diluted ($) | 0.136 | 0.141 | (4) | ||||||
| Funds generated from operations | 192,589 | 147,940 | 30 | ||||||
| Per share - basic ($) | 0.763 | 0.559 | 36 | ||||||
| Capital expenditures | 222,663 | 242,754 | (8) | ||||||
| Average sales (bopd) | 14,808 | 12,784 | 16 | ||||||
| Average price ($/barrel) | 79.73 | 72.84 | 9 | ||||||
| Netback ($/barrel) | 40.27 | 36.36 | 11 | ||||||
| December 31 | |||||||||
| 2012 | 2011 | ||||||||
| Cash and deposits | 38,740 | 54,013 | |||||||
| Working capital | 88,799 | 80,282 | |||||||
| Total assets | 825,816 | 661,216 | |||||||
| Long-term debt | 97,158 | 46,692 | |||||||
| Shareholders' equity | 483,032 | 412,679 | |||||||
2012 Highlights:
Operational Update
First quarter 2013 year-to-date average production is 16,850 bopd. Bankers intends to issue the first quarter 2013 operational update and host conference call on Friday, April 5, 2013.
Outlook
The Company's capital program in 2013 will be $247 million, fully funded from projected cash flow based on an average $102.50 Brent oil price. The work program and budget will include the following:
Supporting Documents
The full Management Discussion and Analysis (MD&A), Financial Statements and updated March corporate presentation are available on www.bankerspetroleum.com. The MD&A and Financial Statements will also be available on www.sedar.com.
|
BANKERS PETROLEUM LTD. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31 (Expressed in thousands of US dollars, except per share amounts) |
|||||||||
|
|
|||||||||
|
|
|
|
|
|
|
||||
|
|
|
|
2012 |
|
2011 | ||||
|
|
|
|
|
|
|
||||
| Revenues |
|
$ | 432,138 |
|
$ | 339,918 | |||
| Royalties |
|
|
(78,361) |
|
(63,941) | ||||
|
|
|
|
353,777 |
|
275,977 | ||||
| Realized loss on financial commodity contracts |
|
|
(6,588) |
|
- | ||||
| Unrealized gain (loss) on financial commodity contracts | 556 | (2,904) | |||||||
| 347,745 | 273,073 | ||||||||
|
|
|
|
|
|
|
||||
| Operating expenses |
|
|
77,953 |
|
60,864 | ||||
| Sales and transportation expenses |
|
|
57,578 |
|
45,460 | ||||
| General and administrative expenses |
|
|
16,050 |
|
13,773 | ||||
| Depletion and depreciation |
|
65,937 |
|
40,367 | |||||
| Share-based payments |
|
|
11,205 |
|
11,041 | ||||
|
|
|
|
228,723 |
|
171,505 | ||||
| 119,022 | 101,568 | ||||||||
|
|
|
|
|
|
|||||
| Net finance expense |
|
|
19,594 |
|
6,223 | ||||
|
|
|
|
|
|
|
||||
|
Income before income tax |
|
99,428 | 95,345 | ||||||
| Deferred income tax expense |
|
|
(65,015) |
|
(59,349) | ||||
| Net income for the year |
|
|
34,413 |
|
35,996 | ||||
|
|
|
|
|
|
|
||||
| Other comprehensive income |
|
|
|
|
|
||||
| Currency translation adjustment | 953 | 315 | |||||||
|
Comprehensive income for the year |
|
$ |
35,366 |
$ |
36,311 |
||||
|
|
|
|
|
||||||
| Basic earnings per share | $ | 0.136 |
|
0.146 | |||||
| Diluted earnings per share |
|
$ | 0.136 | $ | 0.141 | ||||
|
|
|
|
|
|
|
||||
| BANKERS PETROLEUM LTD. | |||||||||||
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | |||||||||||
| AS AT DECEMBER 31 | |||||||||||
| (Expressed in thousands of US dollars) | |||||||||||
| ASSETS | |||||||||||
|
|
|
2012 |
|
2011 | |||||||
| Current assets |
|
||||||||||
|
|
Cash and cash equivalents | $ | 33,740 | $ | 49,013 | ||||||
|
|
Restricted cash |
|
5,000 |
|
5,000 | ||||||
| Accounts receivable |
|
35,603 |
|
56,006 | |||||||
| Inventory |
|
23,517 | 14,412 | ||||||||
| Deposits and prepaid expenses |
|
30,265 | 17,463 | ||||||||
| Financial commodity contracts |
|
1,550 | 3,684 | ||||||||
|
|
129,675 | 145,578 | |||||||||
| Non-current assets |
|
|
|||||||||
|
|
Long-term receivable |
|
11,150 | - | |||||||
|
|
Property, plant and equipment | 681,399 |
|
514,184 | |||||||
|
|
Exploration and evaluation assets | 3,592 | 1,454 | ||||||||
| $ | 825,816 | $ | 661,216 | ||||||||
| LIABILITIES | |||||||||||
| Current liabilities | |||||||||||
|
|
Accounts payable and accrued liabilities | $ | 38,787 | $ | 52,109 | ||||||
|
|
Current portion of long-term debt | 2,089 | 13,187 | ||||||||
|
|
40,876 | 65,296 | |||||||||
| Non-current liabilities |
|
||||||||||
|
|
Long-term debt | 97,158 | 46,692 | ||||||||
|
|
Decommissioning obligation | 16,747 | 13,561 | ||||||||
|
|
Deferred tax liabilities | 188,003 | 122,988 | ||||||||
|
|
342,784 | 248,537 | |||||||||
|
|
|||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Share capital |
|
334,764 | 318,021 | ||||||||
|
|
Warrants | - | 1,540 | ||||||||
|
|
Contributed surplus |
|
69,435 | 49,651 | |||||||
|
|
Currency translation reserve | 7,362 | 6,409 | ||||||||
|
|
Retained earnings | 71,471 | 37,058 | ||||||||
| 483,032 | 412,679 | ||||||||||
|
|
$ | 825,816 | $ | 661,216 | |||||||
| BANKERS PETROLEUM LTD. | |||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
| FOR THE YEARS ENDED DECEMBER 31 | |||||||||
| (Expressed in thousands of US dollars) | |||||||||
| 2012 | 2011 | ||||||||
| Cash provided by (used in): | |||||||||
| Operating activities | |||||||||
| Net income for the year | $ | 34,413 | $ | 35,996 | |||||
| Depletion and depreciation | 65,937 | 40,367 | |||||||
| Amortization of deferred financing costs | - | 734 | |||||||
| Accretion of long-term debt | 4,791 | 2,555 | |||||||
| Accretion of decommissioning obligation | 829 | 460 | |||||||
| Unrealized foreign exchange loss | 636 | 1,122 | |||||||
| Deferred income tax expense | 65,015 | 59,349 | |||||||
| Share-based payments | 11,205 | 11,041 | |||||||
| Discount of long-term receivable | 7,629 | - | |||||||
| Realized loss on financial commodity contracts | 6,588 | - | |||||||
| Unrealized (gain) loss on financial commodity contracts | (556) | 2,904 | |||||||
| Cash premiums paid for financial commodity contracts | (3,898) | (6,588) | |||||||
| 192,589 | 147,940 | ||||||||
| Change in long-term receivable | (18,779) | - | |||||||
| Change in non-cash working capital | (12,064) | (15,743) | |||||||
| 161,746 | 132,197 | ||||||||
| Investing activities | |||||||||
| Additions to property, plant and equipment | (220,525) | (241,300) | |||||||
| Additions to exploration and evaluation assets | (2,138) | (1,454) | |||||||
| Restricted cash | - | (3,500) | |||||||
| Change in non-cash working capital | (2,762) | 6,786 | |||||||
| (225,425) | (239,468) | ||||||||
| Financing activities | |||||||||
| Issue of shares for cash | 13,555 | 5,783 | |||||||
| Financing costs | (750) | (30) | |||||||
| Increase in long-term debt | 35,537 | 44,543 | |||||||
| Share issue costs | - | (167) | |||||||
| 48,342 | 50,129 | ||||||||
| Foreign exchange gain (loss) on cash and cash equivalents | 64 | (464) | |||||||
| Decrease in cash and cash equivalents | (15,273) | (57,606) | |||||||
| Cash and cash equivalents, beginning of year | 49,013 | 106,619 | |||||||
| Cash and cash equivalents, end of year | $ | 33,740 | $ | 49,013 | |||||
| Interest paid | $ | 4,788 | $ | 2,362 | |||||
| Interest received | $ | 438 | $ | 574 | |||||
| BANKERS PETROLEUM LTD. | ||||||||||||||||||||
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | ||||||||||||||||||||
| (Expressed in thousands of US dollars, except number of common shares) | ||||||||||||||||||||
|
Number of common shares |
Share capital |
Warrants |
Contributed surplus |
Currency translation reserve |
Retained earnings |
Total | ||||||||||||||
| Balance at December 31, 2010 | 244,794,990 | $ | 309,379 | $ | 1,597 | $ | 28,135 | $ | 6,094 | $ | 1,062 | $ | 346,267 | |||||||
| Share-based payments | - | - | - | 24,485 | - | - | 24,485 | |||||||||||||
| Options exercised | 2,728,446 | 8,348 | - | (2,969) | - | - | 5,379 | |||||||||||||
| Warrants exercised | 174,333 | 461 | (57) | - | - | - | 404 | |||||||||||||
| Share issue costs | - | (167) | - | - | - | - | (167) | |||||||||||||
| Net income for the year | - | - | - | - | - | 35,996 | 35,996 | |||||||||||||
| Currency translation adjustment | - | - | - | - | 315 | - | 315 | |||||||||||||
| Balance at December 31, 2011 | 247,697,769 | $ | 318,021 | $ | 1,540 | $ | 49,651 | $ | 6,409 | $ | 37,058 | $ | 412,679 | |||||||
| Share-based payments | - | - | - | 21,432 | - | - | 21,432 | |||||||||||||
| Options exercised | 1,457,890 | 4,147 | - | (1,655) | - | - | 2,492 | |||||||||||||
| Warrants exercised | 4,672,991 | 12,596 | (1,533) | - | - | - | 11,063 | |||||||||||||
| Warrants expired | - | - | (7) | 7 | - | - | - | |||||||||||||
| Net income for the year | - | - | - | - | - | 34,413 | 34,413 | |||||||||||||
| Currency translation adjustment | - | - | - | - | 953 | - | 953 | |||||||||||||
| Balance at December 31, 2012 | 253,828,650 | $ | 334,764 | $ | - | $ | 69,435 | $ | 7,362 | $ | 71,471 | $ |
483,032 |
|||||||
Caution Regarding Forward-looking Information
Information in this news release respecting matters such as the expected future production levels from wells, future prices and netback, work plans, anticipated total oil recovery of the Patos-Marinza and Kuçova oilfields constitute forward-looking information. Statements containing forward-looking information express, as at the date of this news release, the Company's plans, estimates, forecasts, projections, expectations, or beliefs as to future events or results and are believed to be reasonable based on information currently available to the Company.
Exploration for oil is a speculative business that involves a high degree of risk. The Company's expectations for its Albanian operations and plans are subject to a number of risks in addition to those inherent in oil production operations, including: that Brent oil prices could fall resulting in reduced returns and a change in the economics of the project; availability of financing; delays associated with equipment procurement, equipment failure and the lack of suitably qualified personnel; the inherent uncertainty in the estimation of reserves; exports from Albania being disrupted due to unplanned disruptions; and changes in the political or economic environment.
Production and netback forecasts are based on a number of assumptions including that the rate and cost of well takeovers, well reactivations and well recompletions of the past will continue and success rates will be similar to those rates experienced for previous well recompletions/reactivations/development; that further wells taken over and recompleted will produce at rates similar to the average rate of production achieved from wells recompletions/reactivations/development in the past; continued availability of the necessary equipment, personnel and financial resources to sustain the Company's planned work program; continued political and economic stability in Albania; the existence of reserves as expected; the continued release by Albpetrol of areas and wells pursuant to the Plan of Development and Addendum; the absence of unplanned disruptions; the ability of the Company to successfully drill new wells and bring production to market; and general risks inherent in oil and gas operations.
Forward-looking statements and information are based on assumptions that financing, equipment and personnel will be available when required and on reasonable terms, none of which are assured and are subject to a number of other risks and uncertainties described under "Risk Factors" in the Company's Annual Information Form and Management's Discussion and Analysis, which are available on SEDAR under the Company's profile at www.sedar.com.
There can be no assurance that forward-looking statements will prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements. Readers should not place undue reliance on forward-looking information and forward looking statements.
Review by Qualified Person
This release was reviewed by Suneel Gupta, Executive Vice President and COO of Bankers Petroleum Ltd., who is a "qualified person" under the rules and policies of AIM in his role with the Company and due to his training as a professional petroleum engineer (member of APEGGA) with over 20 years' experience in domestic and international oil and gas operations.
About Bankers Petroleum Ltd.
Bankers Petroleum Ltd. is a Canadian-based oil and gas exploration and production company focused on developing large oil and gas reserves. In Albania, Bankers operates and has the full rights to develop the Patos-Marinza heavy oilfield and has a 100% interest in the Kuçova oilfield, and a 100% interest in Exploration Block "F". Bankers' shares are traded on the Toronto Stock Exchange and the AIM Market in London, England under the stock symbol BNK.
©2012 PR Newswire. All Rights Reserved.